Org.nr 984 032 773 2013 → 2014 Year-over-year analysis

EVERTIND ASA: årsregnskap 2014 vs 2013

Grew 104957% on revenue, cash halved-plus, fresh owner capital

approved 2015-06-17; registry 2015-10-20; journal 2015 943052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for EVERTIND ASA. Revenue 2 096 NOK → 2.20m NOK (+104957.3%). Equity 39.7k NOK → 39.43m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for EVERTIND ASA.

Scorecard

Revenue
2 096 NOK 2.20m NOK
+104957.3%
Operating result
-938 NOK n/m
—
Net result
-22 NOK n/m
—
Equity
39.7k NOK 39.43m NOK
+99137.4%
Cash
8 132 NOK 135 NOK
-98.3%
Total assets
67.9k NOK 77.61m NOK
+114189.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 096 NOK to 2.20m NOK (+104957.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 39.7k NOK → 39.43m NOK (equity ratio 58.5% → 50.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 40.3k NOK → 40.30m NOK (+40.26m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8 132 NOK → 135 NOK (-98.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 140.1k NOK → 168.7k NOK (+20.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.7k NOK → 2.92m NOK. Reported fact