Org.nr 984 032 773 2022 → 2023 Year-over-year analysis

EVERTIND ASA: årsregnskap 2023 vs 2022

Shrank 12% on revenue, slipped into loss

approved 2024-05-30; registry 2024-07-20; journal 2024 617803

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for EVERTIND ASA. Revenue 9.52m NOK → 8.39m NOK (-11.9%). Net result +1.89m NOK → -327.6k NOK. Equity 57.33m NOK → 59.46m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EVERTIND ASA.

Scorecard

Revenue
9.52m NOK 8.39m NOK
-11.9%
Operating result
+111.8k NOK +501.5k NOK
+348.3%
Net result
+1.89m NOK -327.6k NOK
-117.3%
Equity
57.33m NOK 59.46m NOK
+3.7%
Cash
464.7k NOK 260.2k NOK
-44.0%
Total assets
148.35m NOK 152.84m NOK
+3.0%

What improved

  • ↑

    Operating result improved

    Operating result +111.8k NOK → +501.5k NOK (op. margin 1.2% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 57.33m NOK → 59.46m NOK (equity ratio 38.6% → 38.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 23.58m NOK → 24.32m NOK (+744.4k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 10.12m NOK → 5.80m NOK (106% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.52m NOK to 8.39m NOK (-11.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.89m NOK profit to a loss of 327.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 464.7k NOK → 260.2k NOK (-44.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.47m NOK → 1.19m NOK. Reported fact