EVYON AS: årsregnskap 2021 vs 2020
Grew 406% on revenue, weaker earnings, cash halved-plus
approved 2022-05-31; registry 2022-06-28; journal 2022 538190
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for EVYON AS. Revenue 530 NOK → 2 683 NOK (+406.2%). Net result -123.2k NOK → -3.47m NOK. Equity 881.3k NOK → 509.7k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for EVYON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 530 NOK to 2 683 NOK (+406.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 004 NOK → 5.11m NOK (+5.11m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -97.6k NOK → -3.45m NOK (op. margin -18410.0% → -128719.5%). Calculated
-
↓
Net result weakened
Net result -123.2k NOK → -3.47m NOK (net margin -23246.6% → -129494.6%). Calculated
-
↓
Equity eroded
Book equity 881.3k NOK → 509.7k NOK (equity ratio 95.0% → 146.1%). Calculated
-
↓
Cash fell
Bank deposits 927.6k NOK → 2 128 NOK (-99.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 20.02× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 84.5k NOK → 2.55m NOK (15946% → 95083% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 4. Reported fact