Org.nr 927 020 629 2022 → 2023 Year-over-year analysis

FALKOR HOLDING ASA: årsregnskap 2023 vs 2022

Grew 45% on revenue, returned to profit, cash halved-plus

approved 2024-03-15; registry 2024-07-30; journal 2024 602658

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for FALKOR HOLDING ASA. Revenue 989.0k NOK → 1.43m NOK (+44.9%). Net result -317.0k NOK → +663.0k NOK. Equity 440.99m NOK → 1.42m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for FALKOR HOLDING ASA.

Scorecard

Revenue
989.0k NOK 1.43m NOK
+44.9%
Operating result
-404.0k NOK -213.0k NOK
+47.3%
Net result
-317.0k NOK +663.0k NOK
+309.1%
Equity
440.99m NOK 1.42m NOK
-99.7%
Cash
781.0k NOK 179.3k NOK
-77.0%
Total assets
441.2k NOK 1.42m NOK
+221.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 989.0k NOK to 1.43m NOK (+44.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -404.0k NOK → -213.0k NOK (op. margin -40.8% → -14.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 317.0k NOK to a profit of 663.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 440.99m NOK → 1.42m NOK (equity ratio 99955.3% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 781.0k NOK → 179.3k NOK (-77.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 440.99m NOK → 1.42m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 440.0k NOK → 1.24m NOK. Reported fact