Org.nr 917 811 288 2018 → 2019 Year-over-year analysis

FJORD DEFENCE GROUP ASA: årsregnskap 2019 vs 2018

Grew 35718% on revenue, weaker earnings, fresh owner capital

approved 2020-06-30; registry 2020-07-08; journal 2020 552134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for FJORD DEFENCE GROUP ASA. Revenue 1.71m NOK → 611.77m NOK (+35717.7%). Net result -64.99m NOK → -402.73m NOK. Equity 764.0k NOK → 5.88m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for FJORD DEFENCE GROUP ASA.

Scorecard

Revenue
1.71m NOK 611.77m NOK
+35717.7%
Operating result
-63.70m NOK -336.34m NOK
-428.0%
Net result
-64.99m NOK -402.73m NOK
-519.7%
Equity
764.0k NOK 5.88m NOK
+669.9%
Cash
10.48m NOK 11.55m NOK
+10.2%
Total assets
14.98m NOK 534.2k NOK
-96.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 611.77m NOK (+35717.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 764.0k NOK → 5.88m NOK (equity ratio 5.1% → 1101.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.48m NOK → 11.55m NOK (+10.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 121.00m NOK → 419.19m NOK (+298.19m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -63.70m NOK → -336.34m NOK (op. margin -3729.7% → -55.0%). Calculated

  • ↓

    Net result weakened

    Net result -64.99m NOK → -402.73m NOK (net margin -3805.2% → -65.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 41.12m NOK → 4.98bn NOK (+12007.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.88m NOK → 16.01m NOK. Reported fact