Org.nr 917 811 288 2020 → 2021 Year-over-year analysis

FJORD DEFENCE GROUP ASA: årsregnskap 2021 vs 2020

Shrank 88% on revenue, returned to profit, cash halved-plus

approved 2022-05-25; registry 2022-06-21; journal 2022 459657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for FJORD DEFENCE GROUP ASA. Revenue 42.43m NOK → 4.93m NOK (-88.4%). Net result -5.45m NOK → +13.94m NOK. Equity -4 506 NOK → 44.06m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for FJORD DEFENCE GROUP ASA.

Scorecard

Revenue
42.43m NOK 4.93m NOK
-88.4%
Operating result
-10.46m NOK -10.10m NOK
+3.5%
Net result
-5.45m NOK +13.94m NOK
+355.8%
Equity
-4 506 NOK 44.06m NOK
+977863.0%
Cash
195.0k NOK 732 NOK
-99.6%
Total assets
42.97m NOK 45.42m NOK
+5.7%

What improved

  • ↑

    Operating result improved

    Operating result -10.46m NOK → -10.10m NOK (op. margin -24.7% → -204.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.45m NOK to a profit of 13.94m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -4 506 NOK → 44.06m NOK (equity ratio -0.0% → 97.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 23.93×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 39.29m NOK → 79.91m NOK (+40.62m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.43m NOK to 4.93m NOK (-88.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 195.0k NOK → 732 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.96m NOK → 1.04m NOK (-97.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.25m NOK → 9.46m NOK. Reported fact