Org.nr 927 689 766 2022 → 2023 Year-over-year analysis

FLYT REGNSKAP AS: årsregnskap 2023 vs 2022

Grew 255% on revenue, weaker earnings, cash halved-plus

approved 2024-01-11; registry 2024-01-15; journal 2024 301008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for FLYT REGNSKAP AS. Revenue 462.5k NOK → 1.64m NOK (+255.5%). Net result +3.12m NOK → +163.8k NOK. Equity 3.10m NOK → 167.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for FLYT REGNSKAP AS.

Scorecard

Revenue
462.5k NOK 1.64m NOK
+255.5%
Operating result
+151.2k NOK +212.1k NOK
+40.2%
Net result
+3.12m NOK +163.8k NOK
-94.7%
Equity
3.10m NOK 167.3k NOK
-94.6%
Cash
335.79m NOK 417.7k NOK
-99.9%
Total assets
538.2k NOK 665.9k NOK
+23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 462.5k NOK to 1.64m NOK (+255.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +151.2k NOK → +212.1k NOK (op. margin 32.7% → 12.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.12m NOK → +163.8k NOK (net margin 673.8% → 10.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.10m NOK → 167.3k NOK (equity ratio 576.7% → 25.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 335.79m NOK → 417.7k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (335.79m NOK → 417.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1.06m NOK → 1.17m NOK (228% → 71% of revenue). Calculated