Org.nr 927 689 766 2024 → 2025 Year-over-year analysis

FLYT REGNSKAP AS: årsregnskap 2025 vs 2024

Grew 87% on revenue, stronger earnings, cash halved-plus

approved 2026-01-19; registry 2026-01-20; journal 2026 301689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for FLYT REGNSKAP AS. Revenue 2.41m NOK → 4.50m NOK (+86.7%). Net result +169.5k NOK → +418.9k NOK. Equity 136.7k NOK → 205.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for FLYT REGNSKAP AS.

Scorecard

Revenue
2.41m NOK 4.50m NOK
+86.7%
Operating result
+215.7k NOK +549.1k NOK
+154.5%
Net result
+169.5k NOK +418.9k NOK
+147.2%
Equity
136.7k NOK 205.6k NOK
+50.4%
Cash
637.8k NOK 154.6k NOK
-75.8%
Total assets
89.8k NOK 1.73m NOK
+1829.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.41m NOK to 4.50m NOK (+86.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +215.7k NOK → +549.1k NOK (op. margin 8.9% → 12.2%). Calculated

  • ↑

    Net result improved

    Net result +169.5k NOK → +418.9k NOK (net margin 7.0% → 9.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 136.7k NOK → 205.6k NOK (equity ratio 152.2% → 11.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 3.22×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 637.8k NOK → 154.6k NOK (-75.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.34m NOK → 3.22m NOK (56% → 72% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 4. Reported fact