Org.nr 926 624 377 2022 → 2023 Year-over-year analysis

FOUNDERS & FOOLS DEAL 3 AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, fresh owner capital

approved 2024-05-30; registry 2024-06-01; journal 2024 467767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for FOUNDERS & FOOLS DEAL 3 AS. Revenue 4 148 NOK → 4 422 NOK (+6.6%). Net result -8 NOK → -1 422 NOK. Equity 698.0k NOK → 696.5k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
4 148 NOK 4 422 NOK
+6.6%
Operating result
-8 NOK -1 422 NOK
-17675.0%
Net result
-8 NOK -1 422 NOK
-17675.0%
Equity
698.0k NOK 696.5k NOK
-0.2%
Cash
468.5k NOK 463.5k NOK
-1.1%
Total assets
705.5k NOK 705.5k NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 148 NOK to 4 422 NOK (+6.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 705 NOK → 705.0k NOK (+704.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 NOK → -1 422 NOK (op. margin -0.2% → -32.2%). Calculated

  • ↓

    Net result weakened

    Net result -8 NOK → -1 422 NOK (net margin -0.2% → -32.2%). Calculated

  • ↓

    Equity eroded

    Book equity 698.0k NOK → 696.5k NOK (equity ratio 98.9% → 98.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 468.5k NOK → 463.5k NOK (-1.1% YoY). Calculated