FirmaIQ
Org.nr 927 972 689 2022 → 2023 Year-over-year analysis

FOUNDERS & FOOLS DEAL 5 AS: årsregnskap 2023 vs 2022

Cash halved-plus

registry 2024-06-03; journal 2024 481883

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for FOUNDERS & FOOLS DEAL 5 AS. Net result -2 955 NOK → -5 126 NOK. Equity 21.5k NOK → 16.3k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for FOUNDERS & FOOLS DEAL 5 AS.

At a glance

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-2 955 NOK -5 126 NOK
-73.5%
Net result
-2 955 NOK -5 126 NOK
-73.5%
Equity
21.5k NOK 16.3k NOK
-23.9%
Cash
21.5k NOK 1 599 NOK
-92.6%
Total assets
21.5k NOK 861.6k NOK
+3912.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 955 NOK → -5 126 NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 955 NOK → -5 126 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.5k NOK → 16.3k NOK (equity ratio 100.0% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.5k NOK → 1 599 NOK (-92.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 860.0k NOK. Reported fact