Org.nr 983 462 014 2001 → 2002 Year-over-year analysis

FRED. OLSEN SEAWIND ASA: årsregnskap 2002 vs 2001

Grew 234% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for FRED. OLSEN SEAWIND ASA. Revenue 431 NOK → 1 438 NOK (+233.6%). Net result +2.02m NOK → -8.70m NOK. Equity 300 NOK → 291.30m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for FRED. OLSEN SEAWIND ASA.

Scorecard

Revenue
431 NOK 1 438 NOK
+233.6%
Operating result
-464.4k NOK -1.49m NOK
-220.7%
Net result
+2.02m NOK -8.70m NOK
-531.2%
Equity
300 NOK 291.30m NOK
+97100730.3%
Cash
8 629 NOK 8.33m NOK
+96422.2%
Total assets
302.8k NOK 347.57m NOK
+114668.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 431 NOK to 1 438 NOK (+233.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 300 NOK → 291.30m NOK (equity ratio 0.1% → 83.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 8 629 NOK → 8.33m NOK (+96422.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 300 NOK → 291.30m NOK (+291.30m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -464.4k NOK → -1.49m NOK (op. margin -107759.2% → -103574.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.02m NOK profit to a loss of 8.70m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 237.8k NOK → 278.66m NOK. Reported fact