Org.nr 983 462 014 2004 → 2005 Year-over-year analysis

FRED. OLSEN SEAWIND ASA: årsregnskap 2005 vs 2004

Grew 77352433820145287168% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for FRED. OLSEN SEAWIND ASA. Revenue 10.72m NOK → 8290687230022508.00bn NOK (+77352433820145287168.0%). Equity 38.81m NOK → 13544562294.54bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for FRED. OLSEN SEAWIND ASA.

Scorecard

Revenue
10.72m NOK 8290687230022508.00bn NOK
+77352433820145287168.0%
Operating result
+29.75m NOK +8.43m NOK
-71.7%
Net result
+6.68m NOK n/m
—
Equity
38.81m NOK 13544562294.54bn NOK
+34900896659936.8%
Cash
2.88m NOK 6.37m NOK
+121.1%
Total assets
545.34m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.72m NOK to 8290687230022508.00bn NOK (+77352433820145287168.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 38.81m NOK → 13544562294.54bn NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 2.88m NOK → 6.37m NOK (+121.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 538.81m NOK → 538808637.54bn NOK (+538808637.00bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +29.75m NOK → +8.43m NOK (op. margin 277.5% → 0.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 400.76m NOK → 20 NOK. Reported fact