Org.nr 983 462 014 2014 → 2015 Year-over-year analysis

FRED. OLSEN SEAWIND ASA: årsregnskap 2015 vs 2014

Grew 9414249900% on revenue, cash halved-plus, fresh owner capital

approved 2016-05-04; registry 2016-09-06; journal 2016 907574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for FRED. OLSEN SEAWIND ASA. Revenue 2 NOK → 188.28m NOK (+9414249900.0%). Equity 1.09bn NOK → 16.56bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for FRED. OLSEN SEAWIND ASA.

Scorecard

Revenue
2 NOK 188.28m NOK
+9414249900.0%
Operating result
+236.84m NOK -34.55m NOK
-114.6%
Net result
n/m -33.13m NOK
—
Equity
1.09bn NOK 16.56bn NOK
+1419.7%
Cash
175.38m NOK 5.46m NOK
-96.9%
Total assets
1 118 NOK 1.58bn NOK
+141655445.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 NOK to 188.28m NOK (+9414249900.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09bn NOK → 16.56bn NOK (equity ratio 97497422.0% → 1045.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.26bn NOK → 1.77bn NOK (+503.71m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +236.84m NOK → -34.55m NOK (op. margin 11842034200.0% → -18.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 175.38m NOK → 5.46m NOK (-96.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (175.38m NOK → 5.46m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 877.27m NOK → 1.51m NOK. Reported fact