Org.nr 988 598 976 2008 → 2009 Year-over-year analysis

FRED. OLSEN WINDCARRIER ASA: årsregnskap 2009 vs 2008

Shrank 100% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for FRED. OLSEN WINDCARRIER ASA. Revenue 55.0k NOK → 0 NOK (-100.0%). Net result -5.06m NOK → -6.18m NOK. Equity 10.93m NOK → 18.06m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
55.0k NOK 0 NOK
-100.0%
Operating result
-6.55m NOK -6.15m NOK
+6.1%
Net result
-5.06m NOK -6.18m NOK
-22.1%
Equity
10.93m NOK 18.06m NOK
+65.3%
Total assets
13.17m NOK 24.00m NOK
+82.2%

What improved

  • ↑

    Operating result improved

    Operating result -6.55m NOK → -6.15m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.93m NOK → 18.06m NOK (equity ratio 82.9% → 75.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 55.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result -5.06m NOK → -6.18m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -3.70m NOK → -3.66m NOK. Calculated