FirmaIQ
Org.nr 988 598 976 2011 → 2012 Year-over-year analysis

FRED. OLSEN WINDCARRIER ASA: årsregnskap 2012 vs 2011

Grew 11625% on revenue, returned to profit

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for FRED. OLSEN WINDCARRIER ASA. Revenue 132.9k NOK → 15.58m NOK (+11625.1%). Net result -18.16m NOK → +2 012 NOK. Equity 59.55m NOK → 8.43bn NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
132.9k NOK 15.58m NOK
+11625.1%
Operating result
-17.59m NOK -36.64m NOK
-108.3%
Net result
-18.16m NOK +2 012 NOK
+100.0%
Equity
59.55m NOK 8.43bn NOK
+14058.5%
Total assets
1.51bn NOK 2.10bn NOK
+39.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 132.9k NOK to 15.58m NOK (+11625.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 18.16m NOK to a profit of 2 012 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 59.55m NOK → 8.43bn NOK (equity ratio 3.9% → 401.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost -10.47m NOK → -19.08m NOK (-7880% → -122% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -17.59m NOK → -36.64m NOK (op. margin -13232.2% → -235.1%). Calculated