Org.nr 988 598 976 2014 → 2015 Year-over-year analysis

FRED. OLSEN WINDCARRIER ASA: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-06-15; registry 2016-10-01; journal 2016 956195

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for FRED. OLSEN WINDCARRIER ASA. Revenue 8.03m NOK → 7.72m NOK (-3.9%). Equity 76.28m NOK → 76.71m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for FRED. OLSEN WINDCARRIER ASA.

At a glance

Revenue

8.03m NOK 7.72m NOK

-3.9%

Equity

76.28m NOK 76.71m NOK

+0.6%

Cash

5.52m NOK 3.81m NOK

-30.9%

Total assets

127.39m NOK 133.7k NOK

-99.9%

↑
Equity strengthened

Book equity 76.28m NOK → 76.71m NOK (equity ratio 59.9% → 57360.7%). Calculated
↑
Payroll decreased

Salary cost 3.72m NOK → 2.81m NOK (46% → 36% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 8.03m NOK to 7.72m NOK (-3.9% YoY). Calculated
↓
Cash fell

Bank deposits 5.52m NOK → 3.81m NOK (-30.9% YoY). Calculated

·
Book investments changed

Investment / intangible book value 111.44m NOK → 113.3k NOK. Reported fact