Org.nr 988 598 976 2017 → 2018 Year-over-year analysis

FRED. OLSEN WINDCARRIER ASA: årsregnskap 2018 vs 2017

Shrank 100% on revenue, cash halved-plus

approved 2019-06-28; registry 2019-07-23; journal 2019 770487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for FRED. OLSEN WINDCARRIER ASA. Revenue 10.92m NOK → 14.3k NOK (-99.9%). Equity 57.32m NOK → 102.54m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for FRED. OLSEN WINDCARRIER ASA.

Scorecard

Revenue
10.92m NOK 14.3k NOK
-99.9%
Equity
57.32m NOK 102.54m NOK
+78.9%
Cash
2.54m NOK 1 419 NOK
-99.9%
Total assets
119.67m NOK 265.68m NOK
+122.0%

What improved

  • ↑

    Equity strengthened

    Book equity 57.32m NOK → 102.54m NOK (equity ratio 47.9% → 38.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.85m NOK → 7 571 NOK (63% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.92m NOK to 14.3k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.54m NOK → 1 419 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.54m NOK → 1 419 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 62.23m NOK → 102.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 110.72m NOK → 191.5k NOK. Reported fact