Org.nr 988 598 976 2021 → 2022 Year-over-year analysis

FRED. OLSEN WINDCARRIER ASA: årsregnskap 2022 vs 2021

Grew 16% on revenue, returned to profit

approved 2023-05-03; registry 2023-07-31; journal 2023 620221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for FRED. OLSEN WINDCARRIER ASA. Revenue 14.75m NOK → 17.16m NOK (+16.4%). Net result -17.13m NOK → +16.0k NOK. Equity 196.91m NOK → 9.20m NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for FRED. OLSEN WINDCARRIER ASA.

Scorecard

Revenue
14.75m NOK 17.16m NOK
+16.4%
Operating result
-176.0k NOK -250.0k NOK
-42.0%
Net result
-17.13m NOK +16.0k NOK
+100.1%
Equity
196.91m NOK 9.20m NOK
-95.3%
Cash
1.19m NOK 6.33m NOK
+433.5%
Total assets
374.91m NOK 421.5k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.75m NOK to 17.16m NOK (+16.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 17.13m NOK to a profit of 16.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.19m NOK → 6.33m NOK (+433.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 466.93×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -176.0k NOK → -250.0k NOK (op. margin -1.2% → -1.5%). Calculated

  • ↓

    Equity eroded

    Book equity 196.91m NOK → 9.20m NOK (equity ratio 52.5% → 2182.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.46m NOK → 9.90m NOK (57% → 58% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 358.05m NOK → 360.3k NOK. Reported fact