Org.nr 914 074 045 2021 → 2022 Year-over-year analysis

FURUSETH ASSETS AS: årsregnskap 2022 vs 2021

Grew 54% on revenue, weaker earnings

approved 2023-05-31; registry 2023-06-24; journal 2023 516917

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for FURUSETH ASSETS AS. Revenue 14.4k NOK → 22.1k NOK (+53.8%). Net result +3.28m NOK → +47.7k NOK. Equity 882.8k NOK → 3.93m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for FURUSETH ASSETS AS.

Scorecard

Revenue
14.4k NOK 22.1k NOK
+53.8%
Operating result
-15.5k NOK -22.7k NOK
-46.5%
Net result
+3.28m NOK +47.7k NOK
-98.5%
Equity
882.8k NOK 3.93m NOK
+345.2%
Cash
210.7k NOK 203.1k NOK
-3.6%
Total assets
4.19m NOK 3.97m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.4k NOK to 22.1k NOK (+53.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 882.8k NOK → 3.93m NOK (equity ratio 21.1% → 99.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.5k NOK → -22.7k NOK (op. margin -107.9% → -102.7%). Calculated

  • ↓

    Net result weakened

    Net result +3.28m NOK → +47.7k NOK (net margin 22803.8% → 215.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 210.7k NOK → 203.1k NOK (-3.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.74m NOK → 1.93m NOK. Reported fact