Org.nr 922 968 780 2021 → 2022 Year-over-year analysis

GALIBIER HOLDING AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-05-18; registry 2023-06-24; journal 2023 516103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for GALIBIER HOLDING AS. Net result +20.8k NOK → -11.9k NOK. Equity 72.6k NOK → 60.7k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for GALIBIER HOLDING AS.

Scorecard

Operating result
-619 NOK -587 NOK
+5.2%
Net result
+20.8k NOK -11.9k NOK
-157.3%
Equity
72.6k NOK 60.7k NOK
-16.4%
Cash
337.8k NOK 43.3k NOK
-87.2%
Total assets
47.2k NOK 1.05m NOK
+2122.7%

What improved

  • ↑

    Operating result improved

    Operating result -619 NOK → -587 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 20.8k NOK profit to a loss of 11.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 72.6k NOK → 60.7k NOK (equity ratio 154.0% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 337.8k NOK → 43.3k NOK (-87.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 51.6k NOK → 1.20m NOK. Reported fact