Org.nr 991 753 591 2019 → 2020 Year-over-year analysis

GELATO ASA: årsregnskap 2020 vs 2019

Grew 26% on revenue, stronger earnings

approved 2021-06-23; registry 2021-10-14; journal 2021 815761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for GELATO ASA. Revenue 499.20m NOK → 630.55m NOK (+26.3%). Net result -123.57m NOK → -72.07m NOK. Equity 152.61m NOK → 127.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for GELATO ASA.

Scorecard

Revenue
499.20m NOK 630.55m NOK
+26.3%
Operating result
-156.76m NOK -94.91m NOK
+39.5%
Net result
-123.57m NOK -72.07m NOK
+41.7%
Equity
152.61m NOK 127.98m NOK
-16.1%
Cash
139.88m NOK 142.18m NOK
+1.6%
Total assets
295.65m NOK 340.10m NOK
+15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 499.20m NOK to 630.55m NOK (+26.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -156.76m NOK → -94.91m NOK (op. margin -31.4% → -15.1%). Calculated

  • ↑

    Net result improved

    Net result -123.57m NOK → -72.07m NOK (net margin -24.8% → -11.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 139.88m NOK → 142.18m NOK (+1.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 446.98m NOK → 494.42m NOK (+47.44m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 152.61m NOK → 127.98m NOK (equity ratio 51.6% → 37.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 14.19bn NOK → 14.28bn NOK (+0.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.86m NOK → 16.92m NOK. Reported fact