Org.nr 927 002 264 2023 → 2024 Year-over-year analysis

GENERAL OCEANS ASA: årsregnskap 2024 vs 2023

Grew 16% on revenue, stronger earnings

approved 2025-04-30; registry 2025-07-31; journal 2025 695663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for GENERAL OCEANS ASA. Revenue 20.98m NOK → 24.44m NOK (+16.5%). Net result +976.0k NOK → +39.18m NOK. Equity 7.47bn NOK → 7.46bn NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for GENERAL OCEANS ASA.

Scorecard

Revenue
20.98m NOK 24.44m NOK
+16.5%
Operating result
+559.3k NOK -379.0k NOK
-167.8%
Net result
+976.0k NOK +39.18m NOK
+3914.6%
Equity
7.47bn NOK 7.46bn NOK
-0.2%
Cash
32.10m NOK 30.14m NOK
-6.1%
Total assets
642.47m NOK 1.32bn NOK
+104.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.98m NOK to 24.44m NOK (+16.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +976.0k NOK → +39.18m NOK (net margin 4.7% → 160.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +559.3k NOK → -379.0k NOK (op. margin 2.7% → -1.6%). Calculated

  • ↓

    Equity eroded

    Book equity 7.47bn NOK → 7.46bn NOK (equity ratio 1163.1% → 566.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.10m NOK → 30.14m NOK (-6.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.08× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 515.68m NOK → 457.39m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 278.1k NOK → 371.1k NOK (1% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 248.0k NOK → 319.8k NOK (+29.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 468.45m NOK → 468.61m NOK. Reported fact