Org.nr 983 860 516 2003 → 2004 Year-over-year analysis

GENTIAN DIAGNOSTICS ASA: årsregnskap 2004 vs 2003

Grew 10% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for GENTIAN DIAGNOSTICS ASA. Revenue 2.49m NOK → 2.74m NOK (+10.0%). Net result +485 NOK → +711.7k NOK. Equity 101.0k NOK → 100.0k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for GENTIAN DIAGNOSTICS ASA.

Scorecard

Revenue
2.49m NOK 2.74m NOK
+10.0%
Operating result
+694.8k NOK +51.0k NOK
-92.7%
Net result
+485 NOK +711.7k NOK
+146635.7%
Equity
101.0k NOK 100.0k NOK
-1.0%
Total assets
865.0k NOK 2.60m NOK
+201.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.49m NOK to 2.74m NOK (+10.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +485 NOK → +711.7k NOK (net margin 0.0% → 25.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.27m NOK → 1.01m NOK (51% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +694.8k NOK → +51.0k NOK (op. margin 27.9% → 1.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation