FirmaIQ
Org.nr 997 400 933 2012 → 2013 Year-over-year analysis

GILDEVANGEN AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-06-12; registry 2014-08-30; journal 2014 739076

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for GILDEVANGEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +44.7k NOK → +394.5k NOK. Equity 4.55m NOK → 1.31m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for GILDEVANGEN AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-27.4k NOK +597 NOK
+102.2%
Net result
+44.7k NOK +394.5k NOK
+783.3%
Equity
4.55m NOK 1.31m NOK
-71.3%
Cash
83.5k NOK 801.5k NOK
+860.3%
Total assets
4.57m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -27.4k NOK → +597 NOK. Calculated

  • ↑

    Net result improved

    Net result +44.7k NOK → +394.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 83.5k NOK → 801.5k NOK (+860.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.55m NOK → 1.31m NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 511.1k NOK → 102.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.48m NOK → 4.71m NOK. Reported fact