Org.nr 914 769 922 2008 → 2009 Year-over-year analysis

GOODTECH ASA: årsregnskap 2009 vs 2008

Grew 90702% on revenue

approved 2010-04-29; registry 2010-09-14; journal 2010 752592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for GOODTECH ASA. Revenue 7 839 NOK → 7.12m NOK (+90702.4%). Equity 328.09m NOK → 363.3k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
7 839 NOK 7.12m NOK
+90702.4%
Operating result
-12.88m NOK -13.39m NOK
-3.9%
Net result
n/m +15.3k NOK
—
Equity
328.09m NOK 363.3k NOK
-99.9%
Cash
55.73m NOK 84.73m NOK
+52.0%
Total assets
367.31m NOK 412.6k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 839 NOK to 7.12m NOK (+90702.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 55.73m NOK → 84.73m NOK (+52.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 30203031000.19bn NOK → 23 NOK (385291886722622080% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.88m NOK → -13.39m NOK (op. margin -164344.9% → -188.1%). Calculated

  • ↓

    Equity eroded

    Book equity 328.09m NOK → 363.3k NOK (equity ratio 89.3% → 88.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.84× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 231.57m NOK → 251.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3 317 NOK → 266.97m NOK (+8048468.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 189.16m NOK → 199.4k NOK. Reported fact