Org.nr 914 769 922 2021 → 2022 Year-over-year analysis

GOODTECH ASA: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-04-24; registry 2023-06-28; journal 2023 516491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for GOODTECH ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +7.52m NOK → -27.24m NOK. Equity 293.5k NOK → 264.44m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+8.60m NOK -17.68m NOK
-305.5%
Net result
+7.52m NOK -27.24m NOK
-462.2%
Equity
293.5k NOK 264.44m NOK
+90011.8%
Cash
11.96m NOK 25.43m NOK
+112.7%
Total assets
332.39m NOK 327.63m NOK
-1.4%

What improved

  • ↑

    Equity strengthened

    Book equity 293.5k NOK → 264.44m NOK (equity ratio 0.1% → 80.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.96m NOK → 25.43m NOK (+112.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 482.9k NOK → 485.2k NOK (+2 249 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.60m NOK → -17.68m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7.52m NOK profit to a loss of 27.24m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.13m NOK → 3.62m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 16.20m NOK → 16.14m NOK (-0.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 231.0k NOK → 210.39m NOK. Reported fact