Org.nr 946 598 038 2005 → 2006 Year-over-year analysis

GRIEG SEAFOOD ASA: årsregnskap 2006 vs 2005

Shrank 77% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for GRIEG SEAFOOD ASA. Revenue 11.19m NOK → 2.59m NOK (-76.8%). Net result +2.25m NOK → +3.04m NOK. Equity 196.68m NOK → 496.24m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for GRIEG SEAFOOD ASA.

Scorecard

Revenue
11.19m NOK 2.59m NOK
-76.8%
Operating result
-2.45m NOK +14.92m NOK
+709.6%
Net result
+2.25m NOK +3.04m NOK
+34.8%
Equity
196.68m NOK 496.24m NOK
+152.3%
Total assets
384.89m NOK 783.28m NOK
+103.5%

What improved

  • ↑

    Operating result improved

    Operating result -2.45m NOK → +14.92m NOK (op. margin -21.9% → 576.2%). Calculated

  • ↑

    Net result improved

    Net result +2.25m NOK → +3.04m NOK (net margin 20.2% → 117.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 196.68m NOK → 496.24m NOK (equity ratio 51.1% → 63.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 196.68m NOK → 493.21m NOK (+296.53m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.19m NOK to 2.59m NOK (-76.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.98× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.54m NOK → 2.11m NOK (-16.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.98m NOK → 32.34m NOK. Reported fact