Org.nr 946 598 038 2018 → 2019 Year-over-year analysis

GRIEG SEAFOOD ASA: årsregnskap 2019 vs 2018

Grew 10% on revenue, weaker earnings

approved 2020-05-14; registry 2020-07-13; journal 2020 570271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for GRIEG SEAFOOD ASA. Revenue 72.14m NOK → 79.26m NOK (+9.9%). Net result +972.50m NOK → +619.51m NOK. Equity 1.31bn NOK → 1.76bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for GRIEG SEAFOOD ASA.

Scorecard

Revenue
72.14m NOK 79.26m NOK
+9.9%
Operating result
n/m -87.38m NOK
—
Net result
+972.50m NOK +619.51m NOK
-36.3%
Equity
1.31bn NOK 1.76bn NOK
+34.1%
Cash
5.79m NOK 6.39m NOK
+10.4%
Total assets
3.18bn NOK 3.91bn NOK
+22.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.14m NOK to 79.26m NOK (+9.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.31bn NOK → 1.76bn NOK (equity ratio 41.2% → 45.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.79m NOK → 6.39m NOK (+10.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +972.50m NOK → +619.51m NOK (net margin 1348.2% → 781.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 455.61m NOK → 481.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 56.65m NOK → 61.19m NOK (79% → 77% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.85bn NOK → 4.18bn NOK (+8.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 676.0k NOK → 10.7k NOK. Reported fact