Org.nr 946 598 038 2021 → 2022 Year-over-year analysis

GRIEG SEAFOOD ASA: årsregnskap 2022 vs 2021

Grew 193% on revenue, weaker earnings

approved 2023-06-27; registry 2023-08-14; journal 2023 676443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for GRIEG SEAFOOD ASA. Revenue 98.33m NOK → 288.01m NOK (+192.9%). Net result +407.34m NOK → +794.1k NOK. Equity 2.74bn NOK → 3.01bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for GRIEG SEAFOOD ASA.

Scorecard

Revenue
98.33m NOK 288.01m NOK
+192.9%
Operating result
-77.10m NOK -36.87m NOK
+52.2%
Net result
+407.34m NOK +794.1k NOK
-99.8%
Equity
2.74bn NOK 3.01bn NOK
+9.7%
Cash
792.9k NOK 524.82m NOK
+66092.4%
Total assets
5.68bn NOK 7.18bn NOK
+26.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.33m NOK to 288.01m NOK (+192.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -77.10m NOK → -36.87m NOK (op. margin -78.4% → -12.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.74bn NOK → 3.01bn NOK (equity ratio 48.3% → 41.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 792.9k NOK → 524.82m NOK (+66092.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +407.34m NOK → +794.1k NOK (net margin 414.3% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 16 NOK → 14.12bn NOK (0% → 4902% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.74bn NOK → 2.23bn NOK (+28.5% YoY). Calculated