Org.nr 925 590 444 2024 → 2025 Year-over-year analysis

GRIFFIN CONSULTING AS: årsregnskap 2025 vs 2024

Shrank 12% on revenue, returned to profit

approved 2026-07-05; registry 2026-07-07; journal 2026 649165

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for GRIFFIN CONSULTING AS. Revenue 172.1k NOK → 150.8k NOK (-12.4%). Net result -362.7k NOK → +123.6k NOK. Equity 963.6k NOK → 87.3k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for GRIFFIN CONSULTING AS.

Scorecard

Revenue
172.1k NOK 150.8k NOK
-12.4%
Operating result
+130.0k NOK +139.3k NOK
+7.2%
Net result
-362.7k NOK +123.6k NOK
+134.1%
Equity
963.6k NOK 87.3k NOK
-90.9%
Cash
28.9k NOK 161.6k NOK
+459.8%
Total assets
1.03m NOK 6.23m NOK
+504.7%

What improved

  • ↑

    Operating result improved

    Operating result +130.0k NOK → +139.3k NOK (op. margin 75.5% → 92.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 362.7k NOK to a profit of 123.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 28.9k NOK → 161.6k NOK (+459.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 172.1k NOK to 150.8k NOK (-12.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 963.6k NOK → 87.3k NOK (equity ratio 93.5% → 1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 67.2k NOK → 51.5k NOK. Reported fact