Org.nr 921 075 286 2018 → 2019 Year-over-year analysis

GRIPOM AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-08-29; registry 2020-10-03; journal 2020 936044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for GRIPOM AS. Equity 33.4k NOK → 26.1k NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for GRIPOM AS.

Scorecard

Operating result
n/m 0 NOK
—
Net result
n/m 0 NOK
—
Equity
33.4k NOK 26.1k NOK
-21.7%
Cash
1 002 NOK 998 NOK
-0.4%
Total assets
283.7k NOK 530.7k NOK
+87.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 33.4k NOK → 26.1k NOK (equity ratio 11.8% → 4.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 282.7k NOK → 529.7k NOK. Reported fact