Org.nr 921 075 286 2021 → 2022 Year-over-year analysis

GRIPOM AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-05; registry 2023-07-25; journal 2023 647116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for GRIPOM AS. Net result -2 905 NOK → -7 895 NOK. Equity 514.1k NOK → 506.2k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for GRIPOM AS.

Scorecard

Operating result
-2 905 NOK -7 895 NOK
-171.8%
Net result
-2 905 NOK -7 895 NOK
-171.8%
Equity
514.1k NOK 506.2k NOK
-1.5%
Cash
281.2k NOK 105.3k NOK
-62.6%
Total assets
554.1k NOK 506.9k NOK
-8.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 34.4k NOK → 40.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 905 NOK → -7 895 NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 905 NOK → -7 895 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 514.1k NOK → 506.2k NOK (equity ratio 92.8% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 281.2k NOK → 105.3k NOK (-62.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 187.1k NOK → 365.9k NOK. Reported fact