Org.nr 916 716 648 2017 → 2018 Year-over-year analysis

GRUNDR AS: årsregnskap 2018 vs 2017

Shrank 8% on revenue, weaker earnings, cash halved-plus

approved 2019-05-24; registry 2019-06-19; journal 2019 472547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for GRUNDR AS. Revenue 790.4k NOK → 728.0k NOK (-7.9%). Net result +7.14m NOK → +3 000 NOK. Equity 7.16m NOK → 127.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for GRUNDR AS.

Scorecard

Revenue
790.4k NOK 728.0k NOK
-7.9%
Operating result
+178.7k NOK -30.4k NOK
-117.0%
Net result
+7.14m NOK +3 000 NOK
-100.0%
Equity
7.16m NOK 127.6k NOK
-98.2%
Cash
168.9k NOK 30.8k NOK
-81.8%
Total assets
269.1k NOK 251.0k NOK
-6.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 790.4k NOK to 728.0k NOK (-7.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +178.7k NOK → -30.4k NOK (op. margin 22.6% → -4.2%). Calculated

  • ↓

    Net result weakened

    Net result +7.14m NOK → +3 000 NOK (net margin 903.1% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 7.16m NOK → 127.6k NOK (equity ratio 2660.2% → 50.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.9k NOK → 30.8k NOK (-81.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 121 NOK → 32.1k NOK. Reported fact