Org.nr 916 716 648 2019 → 2020 Year-over-year analysis

GRUNDR AS: årsregnskap 2020 vs 2019

Grew 1697% on revenue, returned to profit

approved 2021-08-18; registry 2021-08-24; journal 2021 673190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for GRUNDR AS. Revenue 62.8k NOK → 1.13m NOK (+1697.4%). Net result -87.9k NOK → +72.8k NOK. Equity 39.6k NOK → 8.11m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for GRUNDR AS.

Scorecard

Revenue
62.8k NOK 1.13m NOK
+1697.4%
Operating result
+6 102 NOK +85.3k NOK
+1298.6%
Net result
-87.9k NOK +72.8k NOK
+182.8%
Equity
39.6k NOK 8.11m NOK
+20362.3%
Cash
8 252 NOK 9 571 NOK
+16.0%
Total assets
120.3k NOK 279.6k NOK
+132.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 62.8k NOK to 1.13m NOK (+1697.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6 102 NOK → +85.3k NOK (op. margin 9.7% → 7.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 87.9k NOK to a profit of 72.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 39.6k NOK → 8.11m NOK (equity ratio 32.9% → 2901.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 8 252 NOK → 9 571 NOK (+16.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 38.1k NOK → 7.19m NOK. Reported fact