FirmaIQ
Org.nr 916 716 648 2021 → 2022 Year-over-year analysis

GRUNDR AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-28; registry 2023-07-03; journal 2023 549763

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for GRUNDR AS. Revenue 110.4k NOK → 110.4k NOK (0.0%). Net result +156.5k NOK → +242.0k NOK. Equity 269.0k NOK → 511.0k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for GRUNDR AS.

At a glance

Scorecard

Revenue
110.4k NOK 110.4k NOK
0.0%
Operating result
+122.8k NOK -20.6k NOK
-116.8%
Net result
+156.5k NOK +242.0k NOK
+54.6%
Equity
269.0k NOK 511.0k NOK
+90.0%
Cash
11.7k NOK 7 640 NOK
-34.6%
Total assets
431.8k NOK 712.3k NOK
+65.0%

What improved

  • ↑

    Net result improved

    Net result +156.5k NOK → +242.0k NOK (net margin 141.8% → 219.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 269.0k NOK → 511.0k NOK (equity ratio 62.3% → 71.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 13.65×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.8k NOK → -20.6k NOK (op. margin 111.3% → -18.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.7k NOK → 7 640 NOK (-34.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 267.9k NOK → 534.4k NOK. Reported fact