Org.nr 812 206 222 2008 → 2009 Year-over-year analysis

GYLDENDAL ASA: årsregnskap 2009 vs 2008

Shrank 12% on revenue, stronger earnings

approved 2010-03-09; registry 2010-08-24; journal 2010 629068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for GYLDENDAL ASA. Revenue 405.50m NOK → 354.99m NOK (-12.5%). Net result +1 016 NOK → +37.72m NOK. Equity 429.17m NOK → 433.2k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for GYLDENDAL ASA.

Scorecard

Revenue
405.50m NOK 354.99m NOK
-12.5%
Operating result
+4 NOK -15.20m NOK
-379875100.0%
Net result
+1 016 NOK +37.72m NOK
+3712498.4%
Equity
429.17m NOK 433.2k NOK
-99.9%
Cash
1.16m NOK 95.10m NOK
+8119.8%
Total assets
1.37bn NOK 1.24bn NOK
-9.8%

What improved

  • ↑

    Net result improved

    Net result +1 016 NOK → +37.72m NOK (net margin 0.0% → 10.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.16m NOK → 95.10m NOK (+8119.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 405.50m NOK to 354.99m NOK (-12.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4 NOK → -15.20m NOK (op. margin 0.0% → -4.3%). Calculated

  • ↓

    Equity eroded

    Book equity 429.17m NOK → 433.2k NOK (equity ratio 31.3% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 794.93m NOK → 16.81m NOK (-97.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16 NOK → 566.69m NOK. Reported fact