GYLDENDAL ASA: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-03-24; registry 2015-05-27; journal 2015 413109
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for GYLDENDAL ASA. Revenue 21.36m NOK → 21.92m NOK (+2.6%). Equity 322.53m NOK → 320.54m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for GYLDENDAL ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 21.36m NOK to 21.92m NOK (+2.6% YoY). Calculated
-
↑
Operating result improved
Operating result -16.88m NOK → -13.90m NOK (op. margin -79.0% → -63.4%). Calculated
-
↑
Cash rose
Bank deposits 65.07m NOK → 177.56m NOK (+172.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 322.53m NOK → 320.54m NOK (equity ratio 45.4% → 41634.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 17 NOK → 21.43m NOK (0% → 98% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 920.6k NOK → 12.77m NOK (+1287.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 69.61m NOK → 64.02m NOK. Reported fact