Org.nr 985 459 614 2020 → 2021 Year-over-year analysis

HÖEGH AUTOLINERS ASA: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-03-23; registry 2022-04-23; journal 2022 187912

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for HÖEGH AUTOLINERS ASA. Revenue 747.10m NOK → 946.9k NOK (-99.9%). Net result -8.57m NOK → +641.32m NOK. Equity 686.42m NOK → 1.46m NOK.

On the constructive side: turned profitable; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for HÖEGH AUTOLINERS ASA.

Scorecard

Revenue
747.10m NOK 946.9k NOK
-99.9%
Operating result
-303.0k NOK -1.68m NOK
-454.5%
Net result
-8.57m NOK +641.32m NOK
+7580.7%
Equity
686.42m NOK 1.46m NOK
-99.8%
Cash
16.51m NOK 141.85m NOK
+759.0%
Total assets
1.23bn NOK 1.95bn NOK
+58.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 8.57m NOK to a profit of 641.32m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 16.51m NOK → 141.85m NOK (+759.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 747.10m NOK to 946.9k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -303.0k NOK → -1.68m NOK (op. margin -0.0% → -177.4%). Calculated

  • ↓

    Equity eroded

    Book equity 686.42m NOK → 1.46m NOK (equity ratio 55.7% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 748.84m NOK → 733.32m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.15bn NOK → 1.67bn NOK. Reported fact