Org.nr 882 811 972 2019 → 2020 Year-over-year analysis

HAVILA SHIPPING ASA: årsregnskap 2020 vs 2019

Grew 95806% on revenue, returned to profit, fresh owner capital

approved 2021-04-22; registry 2021-08-31; journal 2021 651565

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for HAVILA SHIPPING ASA. Revenue 363.9k NOK → 348.99m NOK (+95806.4%). Net result -894.21m NOK → +327.46m NOK. Equity -1.13bn NOK → -314.90m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for HAVILA SHIPPING ASA.

Scorecard

Revenue
363.9k NOK 348.99m NOK
+95806.4%
Operating result
-77.14m NOK +80.0k NOK
+100.1%
Net result
-894.21m NOK +327.46m NOK
+136.6%
Equity
-1.13bn NOK -314.90m NOK
+72.1%
Cash
26.16m NOK 25.85m NOK
-1.2%
Total assets
479.61m NOK 387.84m NOK
-19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 363.9k NOK to 348.99m NOK (+95806.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -77.14m NOK → +80.0k NOK (op. margin -21200.1% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 894.21m NOK to a profit of 327.46m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.13bn NOK → -314.90m NOK (equity ratio -235.5% → -81.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.33bn NOK → 1.82bn NOK (+486.98m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 26.16m NOK → 25.85m NOK (-1.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 67.40× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 384.98m NOK → 100.0k NOK. Reported fact