Org.nr 882 811 972 2021 → 2022 Year-over-year analysis

HAVILA SHIPPING ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, returned to profit

approved 2023-04-27; registry 2023-08-02; journal 2023 637695

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for HAVILA SHIPPING ASA. Revenue 322.55m NOK → 341.7k NOK (-99.9%). Net result -407.49m NOK → +293.17m NOK. Equity -690.34m NOK → -396.59m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for HAVILA SHIPPING ASA.

Scorecard

Revenue
322.55m NOK 341.7k NOK
-99.9%
Operating result
+2.09m NOK +29.54m NOK
+1312.9%
Net result
-407.49m NOK +293.17m NOK
+171.9%
Equity
-690.34m NOK -396.59m NOK
+42.6%
Cash
32.22m NOK 30.61m NOK
-5.0%
Total assets
347.22m NOK 475.5k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +2.09m NOK → +29.54m NOK (op. margin 0.6% → 8645.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 407.49m NOK to a profit of 293.17m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -690.34m NOK → -396.59m NOK (equity ratio -198.8% → -83397.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 322.55m NOK to 341.7k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 32.22m NOK → 30.61m NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -83397.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation