Org.nr 989 270 273 2010 → 2011 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2011 vs 2010

Grew 18% on revenue, stronger earnings

approved 2012-06-30; registry 2012-09-15; journal 2012 779323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for HESTNES-LANDE HOLDING AS. Revenue 2.35m NOK → 2.78m NOK (+18.2%). Net result +31.0k NOK → +624.5k NOK. Equity 1.16m NOK → 1.73m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
2.35m NOK 2.78m NOK
+18.2%
Operating result
+520.34m NOK +1 071 NOK
-100.0%
Net result
+31.0k NOK +624.5k NOK
+1916.5%
Equity
1.16m NOK 1.73m NOK
+49.1%
Cash
174.8k NOK 198.9k NOK
+13.8%
Total assets
4.56m NOK 4.98m NOK
+9.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.35m NOK to 2.78m NOK (+18.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +31.0k NOK → +624.5k NOK (net margin 1.3% → 22.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.16m NOK → 1.73m NOK (equity ratio 25.4% → 34.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 174.8k NOK → 198.9k NOK (+13.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.19m NOK → 1.07m NOK (51% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +520.34m NOK → +1 071 NOK (op. margin 22165.9% → 0.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 84.0k NOK → 15.4k NOK (-81.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 589.7k NOK → 459.7k NOK. Reported fact