Org.nr 989 270 273 2013 → 2014 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2014 vs 2013

Shrank 20% on revenue

approved 2015-06-29; registry 2015-07-13; journal 2015 591378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for HESTNES-LANDE HOLDING AS. Revenue 288.7k NOK → 232.3k NOK (-19.5%). Equity 828.3k NOK → 539.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
288.7k NOK 232.3k NOK
-19.5%
Operating result
n/m +27.3k NOK
—
Equity
828.3k NOK 539.9k NOK
-34.8%
Cash
22.0k NOK 24.2k NOK
+9.9%
Total assets
3.14m NOK 2.90m NOK
-7.4%

What improved

  • ↑

    Cash rose

    Bank deposits 22.0k NOK → 24.2k NOK (+9.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1 553 NOK → -57.4k NOK (1% → -25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 288.7k NOK to 232.3k NOK (-19.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 828.3k NOK → 539.9k NOK (equity ratio 26.4% → 18.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 798.7k NOK → 598.7k NOK. Reported fact