Org.nr 989 270 273 2020 → 2021 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus

registry 2022-05-11; journal 2022 278014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for HESTNES-LANDE HOLDING AS. Net result +976.5k NOK → -163.0k NOK. Equity 919.4k NOK → 756.4k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
-25.2k NOK n/m
—
Operating result
-26.9k NOK -653.5k NOK
-2326.8%
Net result
+976.5k NOK -163.0k NOK
-116.7%
Equity
919.4k NOK 756.4k NOK
-17.7%
Cash
3.13m NOK 19.1k NOK
-99.4%
Total assets
815.5k NOK 874.5k NOK
+7.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -26.9k NOK → -653.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 976.5k NOK profit to a loss of 163.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 919.4k NOK → 756.4k NOK (equity ratio 112.7% → 86.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.13m NOK → 19.1k NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.13m NOK → 19.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.39m NOK → 479.8k NOK. Reported fact