Org.nr 938 992 185 2022 → 2023 Year-over-year analysis

HEXAGON COMPOSITES ASA: årsregnskap 2023 vs 2022

Shrank 100% on revenue, weaker earnings

approved 2024-04-17; registry 2024-07-18; journal 2024 576081

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for HEXAGON COMPOSITES ASA. Revenue 113.11m NOK → 120.6k NOK (-99.9%). Net result +126.28m NOK → +813.0k NOK. Equity 2.70bn NOK → 2.12bn NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for HEXAGON COMPOSITES ASA.

Scorecard

Revenue
113.11m NOK 120.6k NOK
-99.9%
Operating result
-10.13m NOK -52.42m NOK
-417.4%
Net result
+126.28m NOK +813.0k NOK
-99.4%
Equity
2.70bn NOK 2.12bn NOK
-21.2%
Cash
1.38m NOK 1.99m NOK
+44.5%
Total assets
4.74bn NOK 3.86bn NOK
-18.6%

What improved

  • ↑

    Cash rose

    Bank deposits 1.38m NOK → 1.99m NOK (+44.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 14.43×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 113.11m NOK to 120.6k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -10.13m NOK → -52.42m NOK (op. margin -9.0% → -43480.4%). Calculated

  • ↓

    Net result weakened

    Net result +126.28m NOK → +813.0k NOK (net margin 111.6% → 674.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.70bn NOK → 2.12bn NOK (equity ratio 56.9% → 55.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.23bn NOK → 907.24m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 301.0k NOK → 3.81bn NOK. Reported fact