Org.nr 919 317 558 2022 → 2023 Year-over-year analysis

HEXAGON PURUS ASA: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus, fresh owner capital

approved 2024-04-16; registry 2024-06-06; journal 2024 423925

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for HEXAGON PURUS ASA. Revenue 160.45m NOK → 157.81m NOK (-1.6%). Net result -8.72m NOK → -50.86m NOK. Equity 2.70bn NOK → 3.42bn NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for HEXAGON PURUS ASA.

Scorecard

Revenue
160.45m NOK 157.81m NOK
-1.6%
Operating result
-35.45m NOK -12.52m NOK
+64.7%
Net result
-8.72m NOK -50.86m NOK
-483.4%
Equity
2.70bn NOK 3.42bn NOK
+26.6%
Cash
333.48m NOK 432.6k NOK
-99.9%
Total assets
2.73bn NOK 4.02bn NOK
+47.1%

What improved

  • ↑

    Operating result improved

    Operating result -35.45m NOK → -12.52m NOK (op. margin -22.1% → -7.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.70bn NOK → 3.42bn NOK (equity ratio 98.9% → 85.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.70bn NOK → 3.42bn NOK (+717.80m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 160.45m NOK to 157.81m NOK (-1.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result -8.72m NOK → -50.86m NOK (net margin -5.4% → -32.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 333.48m NOK → 432.6k NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.31× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (333.48m NOK → 432.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 14.59m NOK → 12.78m NOK (-12.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.38bn NOK → 3.49bn NOK. Reported fact