Org.nr 994 464 663 2017 → 2018 Year-over-year analysis

HOFSETH BIOCARE ASA: årsregnskap 2018 vs 2017

Shrank 47% on revenue, weaker earnings

approved 2019-03-15; registry 2019-06-24; journal 2019 516794

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for HOFSETH BIOCARE ASA. Revenue 94.54m NOK → 49.88m NOK (-47.2%). Net result -36.17m NOK → -84.77m NOK. Equity 37.68m NOK → 87.45m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for HOFSETH BIOCARE ASA.

Scorecard

Revenue
94.54m NOK 49.88m NOK
-47.2%
Operating result
n/m -70.59m NOK
—
Net result
-36.17m NOK -84.77m NOK
-134.4%
Equity
37.68m NOK 87.45m NOK
+132.1%
Cash
40.98m NOK 45.29m NOK
+10.5%
Total assets
202.9k NOK 13 NOK
-100.0%

What improved

  • ↑

    Equity strengthened

    Book equity 37.68m NOK → 87.45m NOK (equity ratio 18567.5% → 672723076.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 40.98m NOK → 45.29m NOK (+10.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 94.54m NOK to 49.88m NOK (-47.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -36.17m NOK → -84.77m NOK (net margin -38.3% → -169.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 21.02m NOK → 25.02m NOK (22% → 50% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 37.68m NOK → 294.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 29.61m NOK → 25.31m NOK. Reported fact