Org.nr 994 464 663 2024 → 2025 Year-over-year analysis

HOFSETH BIOCARE ASA: årsregnskap 2025 vs 2024

Grew 97215% on revenue, weaker earnings

approved 2026-03-27; registry 2026-07-30; journal 2026 622623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for HOFSETH BIOCARE ASA. Revenue 267.0k NOK → 259.86m NOK (+97215.2%). Net result -97.90m NOK → -127.58m NOK. Equity 120.42m NOK → -6.32m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for HOFSETH BIOCARE ASA.

Scorecard

Revenue
267.0k NOK 259.86m NOK
+97215.2%
Operating result
-88.43m NOK -102.67m NOK
-16.1%
Net result
-97.90m NOK -127.58m NOK
-30.3%
Equity
120.42m NOK -6.32m NOK
-105.2%
Cash
23.23m NOK 28.64m NOK
+23.3%
Total assets
377.25m NOK 443.3k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 267.0k NOK to 259.86m NOK (+97215.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 23.23m NOK → 28.64m NOK (+23.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 525.17×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -88.43m NOK → -102.67m NOK (op. margin -33115.5% → -39.5%). Calculated

  • ↓

    Net result weakened

    Net result -97.90m NOK → -127.58m NOK (net margin -36662.3% → -49.1%). Calculated

  • ↓

    Equity eroded

    Book equity 120.42m NOK → -6.32m NOK (equity ratio 31.9% → -1426.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1426.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 120.42m NOK → 4.11m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 60.30m NOK → 71.10m NOK (22584% → 27% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 59.56m NOK → 171.11m NOK. Reported fact