Org.nr 925 432 466 2022 → 2023 Year-over-year analysis

@HOME AS: årsregnskap 2023 vs 2022

Shrank 11% on revenue, returned to profit, cash halved-plus

registry 2024-05-22; journal 2024 427520

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for @HOME AS. Revenue 948.9k NOK → 843.5k NOK (-11.1%). Net result -30.8k NOK → +10.8k NOK. Equity 50.7k NOK → 61.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for @HOME AS.

Scorecard

Revenue
948.9k NOK 843.5k NOK
-11.1%
Operating result
-38.7k NOK +17.4k NOK
+145.0%
Net result
-30.8k NOK +10.8k NOK
+135.2%
Equity
50.7k NOK 61.5k NOK
+21.3%
Cash
95.9k NOK 25.4k NOK
-73.5%
Total assets
143.6k NOK 99.4k NOK
-30.8%

What improved

  • ↑

    Operating result improved

    Operating result -38.7k NOK → +17.4k NOK (op. margin -4.1% → 2.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 30.8k NOK to a profit of 10.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 50.7k NOK → 61.5k NOK (equity ratio 35.3% → 61.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 948.9k NOK to 843.5k NOK (-11.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 95.9k NOK → 25.4k NOK (-73.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 405.8k NOK → 2.17m NOK (43% → 257% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 334.0k NOK → 344.2k NOK (+3.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact