Org.nr 916 230 338 2023 → 2024 Year-over-year analysis

HOMECO ASA: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-05-09; registry 2025-08-05; journal 2025 641374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for HOMECO ASA. Revenue 2.94bn NOK → 3.07bn NOK (+4.3%). Net result +334.7k NOK → +2 NOK. Equity 14.72bn NOK → 650.11m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for HOMECO ASA.

Scorecard

Revenue
2.94bn NOK 3.07bn NOK
+4.3%
Operating result
-1.00m NOK -1.02m NOK
-1.3%
Net result
+334.7k NOK +2 NOK
-100.0%
Equity
14.72bn NOK 650.11m NOK
-95.6%
Cash
67.45m NOK 1 920 NOK
-100.0%
Total assets
1.10bn NOK 1.00bn NOK
-8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.94bn NOK to 3.07bn NOK (+4.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.00m NOK → -1.02m NOK (op. margin -0.0% → -0.0%). Calculated

  • ↓

    Net result weakened

    Net result +334.7k NOK → +2 NOK (net margin 0.0% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 14.72bn NOK → 650.11m NOK (equity ratio 1338.8% → 64.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 67.45m NOK → 1 920 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.81× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (67.45m NOK → 1 920 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.51bn NOK → 2.56bn NOK (85% → 83% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 984.39m NOK → 997.46m NOK. Reported fact