HUNTER GROUP ASA: årsregnskap 2010 vs 2009
Grew 445% on revenue, weaker earnings, cash halved-plus
approved 2010-03-30; registry 2011-05-03; journal 2011 353880
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for HUNTER GROUP ASA. Revenue 96.5k NOK → 525.3k NOK (+444.6%). Net result -14.17m NOK → -20.91m NOK. Equity 196.28m NOK → 175.28m NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for HUNTER GROUP ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 96.5k NOK to 525.3k NOK (+444.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 220.35m NOK → 221.69m NOK (+1.34m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -20.22m NOK → -22.63m NOK (op. margin -20965.7% → -4307.3%). Calculated
-
↓
Net result weakened
Net result -14.17m NOK → -20.91m NOK (net margin -14693.8% → -3979.6%). Calculated
-
↓
Equity eroded
Book equity 196.28m NOK → 175.28m NOK (equity ratio 93.3% → 89.8%). Calculated
-
↓
Cash fell
Bank deposits 99.36m NOK → 40.78m NOK (-59.0% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 19.48m NOK → 22.78m NOK (20197% → 4337% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.64m NOK → 3.17m NOK (+20.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 11.91m NOK → 15 NOK. Reported fact